Earnings
Sales/Operating income/ROS
Efficiency
ROE/ROA
Soundness
Shareholders' equity / Shareholders' equity ratio
Interest-bearing Debt/ Debt Equity Ratio
Cash flows
(Billion of yen, %)
| FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Sales | 389.9 | 456.5 | 540.2 | 562.4 | 604.8 |
| Operating income | 30.7 | 44.4 | 78.8 | 83.5 | 82.6 |
| Operating CF | 51.6 | 40.4 | 63.8 | 99.0 | 86.0 |
| Investment CF | (28.3) | (32.9) | 2.7 | (28.6) | (33.1) |
| FCF | 23.3 | 7.5 | 66.5 | 70.4 | 52.8 |
| Interest-bearing Debt | 45.7 | 49.6 | 24.3 | 24.4 | 24.3 |
| Shareholders' equity | 333.6 | 379.6 | 436.6 | 467.9 | 520.0 |
| ROS | 7.9% | 9.7% | 14.6% | 14.9% | 13.6% |
| Debt Equity Ratio (Times) | 0.14 | 0.13 | 0.06 | 0.05 | 0.05 |
| ROE | 6.6% | 10.9% | 15.1% | 11.5% | 11.8% |
| ROA | 4.0% | 6.6% | 9.6% | 7.5% | 7.7% |
| Shareholders' equity ratio | 60.0% | 61.4% | 64.9% | 65.1% | 65.4% |